Org.nr 995 955 148 2017 → 2018 Year-over-year analysis

AE ELEKTRO AS: årsregnskap 2018 vs 2017

Shrank 11% on revenue

approved 2019-03-19; registry 2019-05-14; journal 2019 334731

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AE ELEKTRO AS. Revenue 546.9k NOK → 485.9k NOK (-11.2%). Net result +67.0k NOK → +67.0k NOK. Equity 258.0k NOK → 279.2k NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; payroll up without matching revenue.

Net tougher year on the published lines.

Scorecard

Revenue
546.9k NOK 485.9k NOK
-11.2%
Operating result
+87.6k NOK +28.2k NOK
-67.9%
Net result
+67.0k NOK +67.0k NOK
0.0%
Equity
258.0k NOK 279.2k NOK
+8.2%
Cash
114.6k NOK 124.7k NOK
+8.8%
Total assets
365.9k NOK 324.2k NOK
-11.4%

What improved

  • ↑

    Equity strengthened

    Book equity 258.0k NOK → 279.2k NOK (equity ratio 70.5% → 86.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 114.6k NOK → 124.7k NOK (+8.8% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 546.9k NOK to 485.9k NOK (-11.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +87.6k NOK → +28.2k NOK (op. margin 16.0% → 5.8%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 6 673 NOK → 13.5k NOK (1% → 3% of revenue). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 332.1k NOK → 273.52m NOK (+82270.8% YoY). Calculated