Org.nr 995 955 148 2019 → 2020 Year-over-year analysis

AE ELEKTRO AS: årsregnskap 2020 vs 2019

Shrank 50% on revenue

approved 2021-03-09; registry 2021-03-13; journal 2021 145358

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AE ELEKTRO AS. Revenue 657.3k NOK → 329.0k NOK (-49.9%). Net result -105 NOK → -1 076 NOK. Equity 279.1k NOK → 278.0k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AE ELEKTRO AS.

Scorecard

Revenue
657.3k NOK 329.0k NOK
-49.9%
Operating result
+1 028 NOK -1 437 NOK
-239.8%
Net result
-105 NOK -1 076 NOK
-924.8%
Equity
279.1k NOK 278.0k NOK
-0.4%
Cash
204.4k NOK 159.2k NOK
-22.1%
Total assets
377.1k NOK 304.9k NOK
-19.1%

What improved

  • ↑

    Payroll decreased

    Salary cost 1.16m NOK → 10.1k NOK (176% → 3% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 657.3k NOK to 329.0k NOK (-49.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +1 028 NOK → -1 437 NOK (op. margin 0.2% → -0.4%). Calculated

  • ↓

    Equity eroded

    Book equity 279.1k NOK → 278.0k NOK (equity ratio 74.0% → 91.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 204.4k NOK → 159.2k NOK (-22.1% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 294.8k NOK → 169.5k NOK (-42.5% YoY). Calculated