Org.nr 995 955 148 2021 → 2022 Year-over-year analysis

AE ELEKTRO AS: årsregnskap 2022 vs 2021

Shrank 21% on revenue, stronger earnings

approved 2023-06-07; registry 2023-06-15; journal 2023 489463

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AE ELEKTRO AS. Revenue 596.9k NOK → 473.2k NOK (-20.7%). Net result +5 314 NOK → +37.9k NOK. Equity 283.3k NOK → 321.3k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AE ELEKTRO AS.

Scorecard

Revenue
596.9k NOK 473.2k NOK
-20.7%
Operating result
+5 942 NOK +47.8k NOK
+705.1%
Net result
+5 314 NOK +37.9k NOK
+614.1%
Equity
283.3k NOK 321.3k NOK
+13.4%
Cash
94.4k NOK 188.3k NOK
+99.4%
Total assets
381.6k NOK 376.6k NOK
-1.3%

What improved

  • ↑

    Operating result improved

    Operating result +5 942 NOK → +47.8k NOK (op. margin 1.0% → 10.1%). Calculated

  • ↑

    Net result improved

    Net result +5 314 NOK → +37.9k NOK (net margin 0.9% → 8.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 283.3k NOK → 321.3k NOK (equity ratio 74.2% → 85.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 94.4k NOK → 188.3k NOK (+99.4% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 58.7k NOK → 10.4k NOK (10% → 2% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 596.9k NOK to 473.2k NOK (-20.7% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 341.7k NOK → 239.1k NOK (-30.0% YoY). Calculated