AE ENTREPRENØR AS: årsregnskap 2022 vs 2021
Grew 291% on revenue, weaker earnings
approved 2023-07-09; registry 2023-07-11; journal 2023 604404
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for AE ENTREPRENØR AS. Revenue 305 NOK → 1 193 NOK (+291.1%). Net result -11.2k NOK → -140.7k NOK. Equity 88.8k NOK → -51.8k NOK.
On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.
Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AE ENTREPRENØR AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 305 NOK to 1 193 NOK (+291.1% YoY). Calculated
-
↑
Cash rose
Bank deposits 100.0k NOK → 833.7k NOK (+733.9% YoY). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result -11.2k NOK → -61.0k NOK (op. margin -3658.7% → -5113.8%). Calculated
-
↓
Net result weakened
Net result -11.2k NOK → -140.7k NOK (net margin -3658.7% → -11790.1%). Calculated
-
↓
Equity eroded
Book equity 88.8k NOK → -51.8k NOK (equity ratio 88.9% → -1.0%). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 8.98× → 0.87× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -1.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation