AE ENTREPRENØR AS: årsregnskap 2025 vs 2024
Grew 120% on revenue, weaker earnings
approved 2026-06-10; registry 2026-06-11; journal 2026 536939
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for AE ENTREPRENØR AS. Revenue 1.01m NOK → 2.22m NOK (+120.3%). Net result -90.4k NOK → -572.5k NOK. Equity 108.4k NOK → -464.2k NOK.
On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.
Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for AE ENTREPRENØR AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 1.01m NOK to 2.22m NOK (+120.3% YoY). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +219.3k NOK → -262.2k NOK (op. margin 21.8% → -11.8%). Calculated
-
↓
Net result weakened
Net result -90.4k NOK → -572.5k NOK (net margin -9.0% → -25.8%). Calculated
-
↓
Equity eroded
Book equity 108.4k NOK → -464.2k NOK (equity ratio 1.8% → -8.4%). Calculated
-
↓
Cash fell
Bank deposits 948.6k NOK → 544.9k NOK (-42.6% YoY). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 1.45× → 0.97× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -8.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
COGS moved
COGS / varekostnad -671.3k NOK → 753.6k NOK (+212.3% YoY). Calculated