Org.nr 921 970 382 2020 → 2021 Year-over-year analysis

AE FINANS AS: årsregnskap 2021 vs 2020

Weaker earnings

approved 2022-06-22; registry 2022-06-30; journal 2022 542382

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AE FINANS AS. Net result +17.7k NOK → +706 NOK. Equity 15.97m NOK → 645.2k NOK.

On the constructive side: operating result improved. Pressures included: net result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AE FINANS AS.

Scorecard

Operating result
-33.1k NOK -26.2k NOK
+20.7%
Net result
+17.7k NOK +706 NOK
-96.0%
Equity
15.97m NOK 645.2k NOK
-96.0%
Cash
2.79m NOK 2.76m NOK
-1.0%
Total assets
15.97m NOK 15.97m NOK
-0.0%

What improved

  • ↑

    Operating result improved

    Operating result -33.1k NOK → -26.2k NOK. Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +17.7k NOK → +706 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 15.97m NOK → 645.2k NOK (equity ratio 100.0% → 4.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.79m NOK → 2.76m NOK (-1.0% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1205.65× → 0.39× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 4.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation