AE FROGNER AS: årsregnskap 2005 vs 2004
Grew 14% on revenue, stronger earnings
Summary
What changed
Comparing Årsregnskap 2005 with 2004 for AE FROGNER AS. Revenue 411.1k NOK → 468.8k NOK (+14.0%). Net result -105.2k NOK → -44.7k NOK. Equity -358.8k NOK → -403.5k NOK.
On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.
Net constructive year on the published lines.
At a glance
Scorecard
Revenue
411.1k NOK
468.8k NOK
+14.0%
Operating result
+5 625 NOK
+63.9k NOK
+1035.9%
Net result
-105.2k NOK
-44.7k NOK
+57.5%
Equity
-358.8k NOK
-403.5k NOK
-12.4%
Cash
3 960 NOK
24.6k NOK
+520.9%
Total assets
2.71m NOK
n/m
—
What improved
-
↑
Revenue rose
Operating income / revenue moved from 411.1k NOK to 468.8k NOK (+14.0% YoY). Calculated
-
↑
Operating result improved
Operating result +5 625 NOK → +63.9k NOK (op. margin 1.4% → 13.6%). Calculated
-
↑
Net result improved
Net result -105.2k NOK → -44.7k NOK (net margin -25.6% → -9.5%). Calculated
-
↑
Cash rose
Bank deposits 3 960 NOK → 24.6k NOK (+520.9% YoY). Calculated
What deteriorated
-
↓
Equity eroded
Book equity -358.8k NOK → -403.5k NOK. Calculated