Org.nr 980 093 344 2006 → 2007 Year-over-year analysis

AE FROGNER AS: årsregnskap 2007 vs 2006

Grew 31% on revenue

approved 2008-06-25; registry 2008-08-25

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for AE FROGNER AS. Revenue 586.0k NOK → 766.4k NOK (+30.8%). Equity -400.9k NOK → -526.1k NOK.

On the constructive side: revenue rose. Pressures included: equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AE FROGNER AS.

Scorecard

Revenue
586.0k NOK 766.4k NOK
+30.8%
Operating result
+121.3k NOK n/m
—
Net result
+2 576 NOK n/m
—
Equity
-400.9k NOK -526.1k NOK
-31.2%
Cash
310.7k NOK n/m
—
Total assets
2.85m NOK 2.73m NOK
-4.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 586.0k NOK to 766.4k NOK (+30.8% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -400.9k NOK → -526.1k NOK (equity ratio -14.1% → -19.2%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -19.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 12.0k NOK → 1 000 NOK. Reported fact