Org.nr 919 061 936 2024 → 2025 Year-over-year analysis

AE GROUP AS: årsregnskap 2025 vs 2024

Stronger earnings

approved 2026-05-04; registry 2026-05-06; journal 2026 423236

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AE GROUP AS. Revenue 0 NOK → 0 NOK (0.0%). Net result -164.7k NOK → -105.4k NOK. Equity -806.6k NOK → -912.0k NOK.

On the constructive side: operating result improved; net result improved; cash rose. Pressures included: equity eroded; cogs moved.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AE GROUP AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-164.7k NOK -104.2k NOK
+36.7%
Net result
-164.7k NOK -105.4k NOK
+36.0%
Equity
-806.6k NOK -912.0k NOK
-13.1%
Cash
1 741 NOK 11.6k NOK
+567.5%
Total assets
1.33m NOK 1.50m NOK
+12.9%

What improved

  • ↑

    Operating result improved

    Operating result -164.7k NOK → -104.2k NOK. Calculated

  • ↑

    Net result improved

    Net result -164.7k NOK → -105.4k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 1 741 NOK → 11.6k NOK (+567.5% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 94.4k NOK → 100.0k NOK (+5 570 NOK). Reported fact

What deteriorated

  • ↓

    Equity eroded

    Book equity -806.6k NOK → -912.0k NOK (equity ratio -60.8% → -60.9%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 0 NOK → 17.2k NOK (None YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -60.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation