Org.nr 976 094 727 1998 → 1999 Year-over-year analysis

AE GRUPPEN AS: årsregnskap 1999 vs 1998

Shrank 17% on revenue, weaker earnings, cash halved-plus

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 1999 with 1998 for AE GRUPPEN AS. Revenue 3.03m NOK → 2.52m NOK (-17.0%). Net result +653.7k NOK → +199.0k NOK. Equity 422.5k NOK → 518.6k NOK.

On the constructive side: operating result improved; equity strengthened. Pressures included: revenue fell; net result weakened; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AE GRUPPEN AS.

Scorecard

Revenue
3.03m NOK 2.52m NOK
-17.0%
Operating result
+121.4k NOK +296.1k NOK
+143.9%
Net result
+653.7k NOK +199.0k NOK
-69.6%
Equity
422.5k NOK 518.6k NOK
+22.8%
Cash
525.3k NOK 61.6k NOK
-88.3%
Total assets
2.10m NOK 1.96m NOK
-6.6%

What improved

  • ↑

    Operating result improved

    Operating result +121.4k NOK → +296.1k NOK (op. margin 4.0% → 11.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 422.5k NOK → 518.6k NOK (equity ratio 20.1% → 26.4%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.03m NOK to 2.52m NOK (-17.0% YoY). Calculated

  • ↓

    Net result weakened

    Net result +653.7k NOK → +199.0k NOK (net margin 21.6% → 7.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 525.3k NOK → 61.6k NOK (-88.3% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 2 NOK → 77.8k NOK (+3888900.0% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 246.2k NOK → 1 NOK. Reported fact