Org.nr 976 094 727 2000 → 2001 Year-over-year analysis

AE GRUPPEN AS: årsregnskap 2001 vs 2000

Shrank 100% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2001 with 2000 for AE GRUPPEN AS. Revenue 226.2k NOK → 245 NOK (-99.9%). Net result +2 752 NOK → +591.8k NOK. Equity 515.9k NOK → 907.7k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AE GRUPPEN AS.

Scorecard

Revenue
226.2k NOK 245 NOK
-99.9%
Operating result
+35.7k NOK +103.3k NOK
+189.3%
Net result
+2 752 NOK +591.8k NOK
+21405.8%
Equity
515.9k NOK 907.7k NOK
+76.0%
Cash
67.2k NOK n/m
—
Total assets
1.36m NOK 1.91m NOK
+40.3%

What improved

  • ↑

    Operating result improved

    Operating result +35.7k NOK → +103.3k NOK (op. margin 15.8% → 42166.1%). Calculated

  • ↑

    Net result improved

    Net result +2 752 NOK → +591.8k NOK (net margin 1.2% → 241566.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 515.9k NOK → 907.7k NOK (equity ratio 37.9% → 47.5%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.04× → 411.24×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 226.2k NOK to 245 NOK (-99.9% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 7 224 NOK → 0 NOK (-100.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1.25m NOK → 2 NOK. Reported fact