AE GRUPPEN AS: årsregnskap 2003 vs 2002
Grew 233% on revenue, stronger earnings
Summary
What changed
Comparing Årsregnskap 2003 with 2002 for AE GRUPPEN AS. Revenue 3 000 NOK → 10.0k NOK (+233.3%). Net result +304.8k NOK → +995.0k NOK. Equity 12.5k NOK → 1.31m NOK.
On the constructive side: revenue rose; operating result improved; net result improved.
Net constructive year on the published lines.
At a glance
Scorecard
Revenue
3 000 NOK
10.0k NOK
+233.3%
Operating result
-35.6k NOK
+1 279 NOK
+103.6%
Net result
+304.8k NOK
+995.0k NOK
+226.4%
Equity
12.5k NOK
1.31m NOK
+10335.7%
Cash
450 NOK
45.8k NOK
+10085.6%
Total assets
1.65m NOK
2.31m NOK
+39.8%
What improved
-
↑
Revenue rose
Operating income / revenue moved from 3 000 NOK to 10.0k NOK (+233.3% YoY). Calculated
-
↑
Operating result improved
Operating result -35.6k NOK → +1 279 NOK (op. margin -1186.0% → 12.8%). Calculated
-
↑
Net result improved
Net result +304.8k NOK → +995.0k NOK (net margin 10160.8% → 9949.6%). Calculated
-
↑
Equity strengthened
Book equity 12.5k NOK → 1.31m NOK (equity ratio 0.8% → 56.6%). Calculated
-
↑
Cash rose
Bank deposits 450 NOK → 45.8k NOK (+10085.6% YoY). Calculated