Org.nr 976 094 727 2024 → 2025 Year-over-year analysis

AE GRUPPEN AS: årsregnskap 2025 vs 2024

Grew 40% on revenue

approved 2026-05-22; registry 2026-08-01; journal 2026 661782

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AE GRUPPEN AS. Revenue 18.42m NOK → 25.84m NOK (+40.2%). Net result +32.37m NOK → +38.73m NOK. Equity 167.05m NOK → 175.64m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AE GRUPPEN AS.

Scorecard

Revenue
18.42m NOK 25.84m NOK
+40.2%
Operating result
+402.1k NOK -636.8k NOK
-258.4%
Net result
+32.37m NOK +38.73m NOK
+19.6%
Equity
167.05m NOK 175.64m NOK
+5.1%
Cash
32.92m NOK 35.54m NOK
+7.9%
Total assets
197.31m NOK 207.13m NOK
+5.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 18.42m NOK to 25.84m NOK (+40.2% YoY). Calculated

  • ↑

    Net result improved

    Net result +32.37m NOK → +38.73m NOK (net margin 175.7% → 149.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 167.05m NOK → 175.64m NOK (equity ratio 84.7% → 84.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 32.92m NOK → 35.54m NOK (+7.9% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +402.1k NOK → -636.8k NOK (op. margin 2.2% → -2.5%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 118.90m NOK → 135.26m NOK. Reported fact