Org.nr 989 502 581 2007 → 2008 Year-over-year analysis

AE RESTAURANTDRIFT AS: årsregnskap 2008 vs 2007

A steady year on the published lines

approved 2009-06-30; registry 2009-09-14

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for AE RESTAURANTDRIFT AS. Revenue 20.55m NOK → 20.02m NOK (-2.6%). Equity 121.5k NOK → 556.4k NOK.

On the constructive side: equity strengthened; cash rose; payroll decreased. Pressures included: revenue fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AE RESTAURANTDRIFT AS.

Scorecard

Revenue
20.55m NOK 20.02m NOK
-2.6%
Net result
n/m +784.9k NOK
—
Equity
121.5k NOK 556.4k NOK
+357.9%
Cash
1.07m NOK 2.16m NOK
+101.8%
Total assets
3.96m NOK 4.26m NOK
+7.7%

What improved

  • ↑

    Equity strengthened

    Book equity 121.5k NOK → 556.4k NOK (equity ratio 3.1% → 13.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.07m NOK → 2.16m NOK (+101.8% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 7.72m NOK → 7.61m NOK (38% → 38% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 20.55m NOK to 20.02m NOK (-2.6% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 5.92m NOK → 5.42m NOK (-8.5% YoY). Calculated