Org.nr 989 502 581 2009 → 2010 Year-over-year analysis

AE RESTAURANTDRIFT AS: årsregnskap 2010 vs 2009

Mixed movements in the accounts

approved 2011-06-30; registry 2011-09-05; journal 2011 703700

Summary

What changed

Comparing Årsregnskap 2010 with 2009 for AE RESTAURANTDRIFT AS. Revenue 16.82m NOK → 17.17m NOK (+2.1%). Equity 130.5k NOK → -207.6k NOK.

On the constructive side: revenue rose. Pressures included: equity eroded.

Also worth watching: thin equity buffer; paid-in equity reduced. All figures are taken from the published annual accounts for AE RESTAURANTDRIFT AS.

At a glance

Revenue

16.82m NOK 17.17m NOK

+2.1%

Net result

-425.8k NOK n/m

—

Equity

130.5k NOK -207.6k NOK

-259.0%

Total assets

2.91m NOK 3.20m NOK

+9.9%

↑
Revenue rose

Operating income / revenue moved from 16.82m NOK to 17.17m NOK (+2.1% YoY). Calculated

↓
Equity eroded

Book equity 130.5k NOK → -207.6k NOK (equity ratio 4.5% → -6.5%). Calculated

·
Thin equity buffer

Equity ratio is -6.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
·
Paid-in equity reduced

Paid-in equity fell 147.5k NOK → 895 NOK — check capital reduction, conversion, or reclassification. Interpretation