Org.nr 989 502 581 2022 → 2023 Year-over-year analysis

AE RESTAURANTDRIFT AS: årsregnskap 2023 vs 2022

Slipped into loss

approved 2024-06-14; registry 2024-06-27; journal 2024 538638

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AE RESTAURANTDRIFT AS. Revenue 14.17m NOK → 13.93m NOK (-1.7%). Net result +172.1k NOK → -78.7k NOK. Equity -2.30m NOK → -1.80m NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: paid-in equity reduced; headcount (årsverk) changed. All figures are taken from the published annual accounts for AE RESTAURANTDRIFT AS.

Scorecard

Revenue
14.17m NOK 13.93m NOK
-1.7%
Operating result
+226.1k NOK +57.0k NOK
-74.8%
Net result
+172.1k NOK -78.7k NOK
-145.7%
Equity
-2.30m NOK -1.80m NOK
+21.4%
Cash
489.2k NOK 625.7k NOK
+27.9%
Total assets
1.78m NOK n/m
—

What improved

  • ↑

    Equity strengthened

    Book equity -2.30m NOK → -1.80m NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 489.2k NOK → 625.7k NOK (+27.9% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 14.17m NOK to 13.93m NOK (-1.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +226.1k NOK → +57.0k NOK (op. margin 1.6% → 0.4%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 172.1k NOK profit to a loss of 78.7k NOK. Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 3.28m NOK → 3.37m NOK (23% → 24% of revenue). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 3.34m NOK → 3.39m NOK (+1.4% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 897.0k NOK → 467.0k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Headcount (årsverk) changed

    Reported FTEs 6 → 7. Reported fact