Org.nr 926 432 672 2021 → 2022 Year-over-year analysis

AE RIDING AS: årsregnskap 2022 vs 2021

Shrank 58% on revenue, weaker earnings

approved 2023-06-13; registry 2023-07-03; journal 2023 566814

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AE RIDING AS. Revenue 769.7k NOK → 321.6k NOK (-58.2%). Net result +71.1k NOK → +23.2k NOK. Equity 89.3k NOK → 112.5k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
769.7k NOK 321.6k NOK
-58.2%
Operating result
+87.9k NOK +30.3k NOK
-65.5%
Net result
+71.1k NOK +23.2k NOK
-67.4%
Equity
89.3k NOK 112.5k NOK
+26.0%
Cash
263.8k NOK 222.5k NOK
-15.7%
Total assets
564.6k NOK 598.6k NOK
+6.0%

What improved

  • ↑

    Equity strengthened

    Book equity 89.3k NOK → 112.5k NOK (equity ratio 15.8% → 18.8%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 769.7k NOK to 321.6k NOK (-58.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +87.9k NOK → +30.3k NOK (op. margin 11.4% → 9.4%). Calculated

  • ↓

    Net result weakened

    Net result +71.1k NOK → +23.2k NOK (net margin 9.2% → 7.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 263.8k NOK → 222.5k NOK (-15.7% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1 567 NOK → 706.4k NOK (0% → 220% of revenue). Calculated