Org.nr 913 040 651 2018 → 2019 Year-over-year analysis

AE RØRSERVICE AS: årsregnskap 2019 vs 2018

Shrank 100% on revenue, stronger earnings, cash halved-plus

approved 2020-08-31; registry 2020-09-07; journal 2020 767524

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AE RØRSERVICE AS. Revenue 40.3k NOK → 0 NOK (-100.0%). Net result -74.6k NOK → -57.0k NOK. Equity -417.4k NOK → -474.4k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AE RØRSERVICE AS.

Scorecard

Revenue
40.3k NOK 0 NOK
-100.0%
Operating result
-89.5k NOK -67.7k NOK
+24.3%
Net result
-74.6k NOK -57.0k NOK
+23.7%
Equity
-417.4k NOK -474.4k NOK
-13.7%
Cash
26.7k NOK 5 NOK
-100.0%
Total assets
391.1k NOK 347.5k NOK
-11.2%

What improved

  • ↑

    Operating result improved

    Operating result -89.5k NOK → -67.7k NOK. Calculated

  • ↑

    Net result improved

    Net result -74.6k NOK → -57.0k NOK. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 40.3k NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -417.4k NOK → -474.4k NOK (equity ratio -106.7% → -136.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 26.7k NOK → 5 NOK (-100.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -136.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation