AE SKOG AS: årsregnskap 2025 vs 2024
Grew 349% on revenue
approved 2026-05-06; registry 2026-05-07; journal 2026 427074
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for AE SKOG AS. Revenue 130.3k NOK → 585.4k NOK (+349.4%). Net result -24.7k NOK → -30.0k NOK. Equity 35.3k NOK → 5 331 NOK.
On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.
Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for AE SKOG AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 130.3k NOK to 585.4k NOK (+349.4% YoY). Calculated
-
↑
Cash rose
Bank deposits 15.5k NOK → 45.2k NOK (+192.5% YoY). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result -24.8k NOK → -29.9k NOK (op. margin -19.0% → -5.1%). Calculated
-
↓
Net result weakened
Net result -24.7k NOK → -30.0k NOK (net margin -18.9% → -5.1%). Calculated
-
↓
Equity eroded
Book equity 35.3k NOK → 5 331 NOK (equity ratio 49.9% → 4.4%). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is 4.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Payroll increased
Salary cost 2.15m NOK → 4.55m NOK (1649% → 777% of revenue). Calculated