FirmaIQ
Org.nr 932 497 646 2024 → 2025 Year-over-year analysis

AE SMEDVEIEN 3 AS: årsregnskap 2025 vs 2024

Grew 16% on revenue

approved 2026-01-16; registry 2026-03-02; journal 2026 322500

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2025 with 2024 for AE SMEDVEIEN 3 AS. Revenue 122.8k NOK → 142.0k NOK (+15.6%). Net result -80.7k NOK → -69.8k NOK. Equity -102.8k NOK → -172.6k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AE SMEDVEIEN 3 AS.

At a glance

Scorecard

Revenue
122.8k NOK 142.0k NOK
+15.6%
Operating result
-14.5k NOK +2 616 NOK
+118.0%
Net result
-80.7k NOK -69.8k NOK
+13.5%
Equity
-102.8k NOK -172.6k NOK
-67.9%
Cash
195.7k NOK 200.0k NOK
+2.2%
Total assets
2.53m NOK 2.56m NOK
+0.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 122.8k NOK to 142.0k NOK (+15.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -14.5k NOK → +2 616 NOK (op. margin -11.8% → 1.8%). Calculated

  • ↑

    Net result improved

    Net result -80.7k NOK → -69.8k NOK (net margin -65.7% → -49.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 195.7k NOK → 200.0k NOK (+2.2% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -102.8k NOK → -172.6k NOK (equity ratio -4.1% → -6.8%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -6.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation