Org.nr 914 206 162 2016 → 2017 Year-over-year analysis

AE.TCOB AS: årsregnskap 2017 vs 2016

Returned to profit, cash halved-plus

approved 2018-06-15; registry 2018-06-19; journal 2018 512745

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AE.TCOB AS. Net result -8 292 NOK → +12.86m NOK. Equity -5 874 NOK → 7.31m NOK.

On the constructive side: turned profitable; equity strengthened; current ratio back above 1×. Pressures included: cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AE.TCOB AS.

Scorecard

Revenue
0 NOK n/m
—
Net result
-8 292 NOK +12.86m NOK
+155239.9%
Equity
-5 874 NOK 7.31m NOK
+124518.2%
Cash
30.1k NOK 1 829 NOK
-93.9%
Total assets
780 NOK 408.2k NOK
+52227.1%

What improved

  • ↑

    Turned profitable

    Net result flipped from a loss of 8 292 NOK to a profit of 12.86m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -5 874 NOK → 7.31m NOK (equity ratio -753.1% → 1790.6%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.04× → 33.92×. Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 30.1k NOK → 1 829 NOK (-93.9% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 750.0k NOK → 4.02bn NOK. Reported fact