Org.nr 924 186 143 2024 → 2025 Year-over-year analysis

AE TYNSET AS: årsregnskap 2025 vs 2024

Grew 43% on revenue, returned to profit, cash halved-plus

approved 2026-06-23; registry 2026-07-16; journal 2026 591163

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AE TYNSET AS. Revenue 7.77m NOK → 11.09m NOK (+42.8%). Net result -2.14m NOK → +1.26m NOK. Equity -429.7k NOK → 833.0k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell; current ratio dropped below 1×.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for AE TYNSET AS.

Scorecard

Revenue
7.77m NOK 11.09m NOK
+42.8%
Operating result
+4.11m NOK +8.79m NOK
+114.1%
Net result
-2.14m NOK +1.26m NOK
+158.9%
Equity
-429.7k NOK 833.0k NOK
+293.9%
Cash
2.51m NOK 2 511 NOK
-99.9%
Total assets
104.51m NOK 103.24m NOK
-1.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7.77m NOK to 11.09m NOK (+42.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +4.11m NOK → +8.79m NOK (op. margin 52.9% → 79.3%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 2.14m NOK to a profit of 1.26m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -429.7k NOK → 833.0k NOK (equity ratio -0.4% → 0.8%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 2.51m NOK → 2 511 NOK (-99.9% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.43× → 0.24× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (2.51m NOK → 2 511 NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 36 NOK → 2 639 NOK. Reported fact