FirmaIQ
Org.nr 914 568 862 2015 → 2016 Year-over-year analysis

AEA AS: årsregnskap 2016 vs 2015

Stronger earnings

approved 2017-04-11; registry 2017-04-27; journal 2017 298159

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2016 with 2015 for AEA AS. Net result +937.8k NOK → +234.94m NOK. Equity 3.97m NOK → 911.5k NOK.

On the constructive side: net result improved; cash rose; current ratio back above 1×. Pressures included: operating result weakened; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AEA AS.

At a glance

Scorecard

Operating result
-6 169 NOK -7 112 NOK
-15.3%
Net result
+937.8k NOK +234.94m NOK
+24951.4%
Equity
3.97m NOK 911.5k NOK
-77.1%
Cash
29.9k NOK 416.9k NOK
+1295.8%
Total assets
529.9k NOK 1.92m NOK
+261.8%

What improved

  • ↑

    Net result improved

    Net result +937.8k NOK → +234.94m NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 29.9k NOK → 416.9k NOK (+1295.8% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.05× → 77.43×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -6 169 NOK → -7 112 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 3.97m NOK → 911.5k NOK (equity ratio 750.0% → 47.6%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 500.0k NOK → 1 500 NOK. Reported fact