Org.nr 914 568 862 2020 → 2021 Year-over-year analysis

AEA AS: årsregnskap 2021 vs 2020

Weaker earnings, cash halved-plus

approved 2022-06-22; registry 2022-06-27; journal 2022 529488

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AEA AS. Net result +946.0k NOK → +81.3k NOK. Equity 4.75m NOK → 2.70m NOK.

Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for AEA AS.

Scorecard

Operating result
-10.0k NOK -11.2k NOK
-11.7%
Net result
+946.0k NOK +81.3k NOK
-91.4%
Equity
4.75m NOK 2.70m NOK
-43.2%
Cash
1.54m NOK 176.4k NOK
-88.5%
Total assets
n/m 2.72m NOK
—

What deteriorated

  • ↓

    Operating result weakened

    Operating result -10.0k NOK → -11.2k NOK. Calculated

  • ↓

    Net result weakened

    Net result +946.0k NOK → +81.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 4.75m NOK → 2.70m NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 1.54m NOK → 176.4k NOK (-88.5% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (1.54m NOK → 176.4k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 2.88m NOK → 2.16m NOK. Reported fact