Org.nr 925 719 951 2022 → 2023 Year-over-year analysis

AEA EIENDOM AS: årsregnskap 2023 vs 2022

Shrank 25% on revenue, returned to profit

approved 2024-03-21; registry 2024-03-25; journal 2024 337810

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AEA EIENDOM AS. Revenue 834.6k NOK → 622.0k NOK (-25.5%). Net result -46.0k NOK → +80.1k NOK. Equity 31.2k NOK → 111.3k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; cogs moved.

Net constructive year on the published lines.

Scorecard

Revenue
834.6k NOK 622.0k NOK
-25.5%
Operating result
-59.1k NOK +102.6k NOK
+273.6%
Net result
-46.0k NOK +80.1k NOK
+274.3%
Equity
31.2k NOK 111.3k NOK
+256.4%
Cash
59.1k NOK 61.4k NOK
+3.8%
Total assets
162.7k NOK 201.9k NOK
+24.1%

What improved

  • ↑

    Operating result improved

    Operating result -59.1k NOK → +102.6k NOK (op. margin -7.1% → 16.5%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 46.0k NOK to a profit of 80.1k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 31.2k NOK → 111.3k NOK (equity ratio 19.2% → 55.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 59.1k NOK → 61.4k NOK (+3.8% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.72m NOK → 374.0k NOK (325% → 60% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 834.6k NOK to 622.0k NOK (-25.5% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 27.9k NOK → 108.5k NOK (+289.3% YoY). Calculated