Org.nr 989 162 853 2006 → 2007 Year-over-year analysis

AEA INVESTORS AS: årsregnskap 2007 vs 2006

Mixed movements in the accounts

approved 2008-05-26; registry 2008-05-29

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for AEA INVESTORS AS. Revenue 728.1k NOK → 736.8k NOK (+1.2%). Equity 618.3k NOK → 327.3k NOK.

On the constructive side: revenue rose. Pressures included: equity eroded; cash fell; current ratio dropped below 1×.

Also worth watching: thin equity buffer; cogs fell; book investments changed. All figures are taken from the published annual accounts for AEA INVESTORS AS.

Scorecard

Revenue
728.1k NOK 736.8k NOK
+1.2%
Operating result
+175.2k NOK n/m
—
Net result
+518.3k NOK n/m
—
Equity
618.3k NOK 327.3k NOK
-47.1%
Cash
111.2k NOK 103.1k NOK
-7.3%
Total assets
3 200 NOK 3.81m NOK
+119109.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 728.1k NOK to 736.8k NOK (+1.2% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 618.3k NOK → 327.3k NOK (equity ratio 19322.5% → 8.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 111.2k NOK → 103.1k NOK (-7.3% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 73.02× → 0.04× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 8.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 345.6k NOK → 256.9k NOK (-25.7% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 2 600 NOK → 2.71m NOK. Reported fact