Org.nr 989 162 853 2013 → 2014 Year-over-year analysis

AEA INVESTORS AS: årsregnskap 2014 vs 2013

Grew 212% on revenue

approved 2015-06-19; registry 2015-08-22; journal 2015 731792

Summary

What changed

Comparing Årsregnskap 2014 with 2013 for AEA INVESTORS AS. Revenue 8 000 NOK → 25.0k NOK (+212.5%). Equity 2.32m NOK → 1.25m NOK.

On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AEA INVESTORS AS.

At a glance

Revenue

8 000 NOK 25.0k NOK

+212.5%

Operating result

+8 NOK +25 NOK

+212.5%

Net result

n/m -1.07m NOK

—

Equity

2.32m NOK 1.25m NOK

-46.0%

Cash

12.0k NOK 15.7k NOK

+30.6%

Total assets

2.61m NOK 1.59m NOK

-39.1%

↑
Revenue rose

Operating income / revenue moved from 8 000 NOK to 25.0k NOK (+212.5% YoY). Calculated
↑
Operating result improved

Operating result +8 NOK → +25 NOK (op. margin 0.1% → 0.1%). Calculated
↑
Cash rose

Bank deposits 12.0k NOK → 15.7k NOK (+30.6% YoY). Calculated

↓
Equity eroded

Book equity 2.32m NOK → 1.25m NOK (equity ratio 88.6% → 78.6%). Calculated

·
Book investments changed

Investment / intangible book value 1.23m NOK → 1.55m NOK. Reported fact