Org.nr 813 542 862 2015 → 2016 Year-over-year analysis

AEAM AS: årsregnskap 2016 vs 2015

Mixed movements in the accounts

approved 2017-03-02; registry 2017-03-14; journal 2017 229850

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for AEAM AS. Equity 6.16bn NOK → 6.15bn NOK.

On the constructive side: operating result improved; cash rose. Pressures included: equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AEAM AS.

Scorecard

Revenue
5 256 NOK n/m
—
Operating result
-103.9k NOK -69.6k NOK
+33.0%
Equity
6.16bn NOK 6.15bn NOK
-0.1%
Cash
66.0k NOK 381.7k NOK
+478.5%
Total assets
203.13m NOK 204.34m NOK
+0.6%

What improved

  • ↑

    Operating result improved

    Operating result -103.9k NOK → -69.6k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 66.0k NOK → 381.7k NOK (+478.5% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 6.16bn NOK → 6.15bn NOK (equity ratio 3030.7% → 3009.7%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 8.14bn NOK → 8.15bn NOK. Reported fact