Org.nr 824 349 312 2001 → 2002 Year-over-year analysis

AEB EIENDOMINVEST AS: årsregnskap 2002 vs 2001

Grew 11% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2002 with 2001 for AEB EIENDOMINVEST AS. Revenue 59.90m NOK → 66.26m NOK (+10.6%). Net result +2 701 NOK → +3.03m NOK. Equity 21.52m NOK → 10.83m NOK.

On the constructive side: revenue rose; net result improved. Pressures included: operating result weakened; equity eroded; current ratio dropped below 1×.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AEB EIENDOMINVEST AS.

Scorecard

Revenue
59.90m NOK 66.26m NOK
+10.6%
Operating result
+7.42m NOK +4.93m NOK
-33.5%
Net result
+2 701 NOK +3.03m NOK
+111916.4%
Equity
21.52m NOK 10.83m NOK
-49.7%
Total assets
47.36m NOK 45.65m NOK
-3.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 59.90m NOK to 66.26m NOK (+10.6% YoY). Calculated

  • ↑

    Net result improved

    Net result +2 701 NOK → +3.03m NOK (net margin 0.0% → 4.6%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +7.42m NOK → +4.93m NOK (op. margin 12.4% → 7.4%). Calculated

  • ↓

    Equity eroded

    Book equity 21.52m NOK → 10.83m NOK (equity ratio 45.4% → 23.7%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.32× → 0.52× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 45.42m NOK → 44.82m NOK (-1.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 133.1k NOK → 179.4k NOK. Reported fact