Org.nr 824 349 312 2008 → 2009 Year-over-year analysis

AEB EIENDOMINVEST AS: årsregnskap 2009 vs 2008

Shrank 39% on revenue

approved 2010-06-23; registry 2010-08-25; journal 2010 632674

Summary

What changed

Comparing Årsregnskap 2009 with 2008 for AEB EIENDOMINVEST AS. Revenue 1.62m NOK → 998.5k NOK (-38.5%). Equity 4.13m NOK → 19.56m NOK.

On the constructive side: equity strengthened; cash rose; payroll decreased. Pressures included: revenue fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AEB EIENDOMINVEST AS.

At a glance

Revenue

1.62m NOK 998.5k NOK

-38.5%

Net result

-3.03m NOK n/m

—

Equity

4.13m NOK 19.56m NOK

+373.4%

Cash

2.84m NOK 7.44m NOK

+161.7%

Total assets

31.07m NOK 45.42m NOK

+46.2%

↑
Equity strengthened

Book equity 4.13m NOK → 19.56m NOK (equity ratio 13.3% → 43.1%). Calculated
↑
Cash rose

Bank deposits 2.84m NOK → 7.44m NOK (+161.7% YoY). Calculated
↑
Payroll decreased

Salary cost 2.93m NOK → 1.72m NOK (180% → 172% of revenue). Calculated

↓
Revenue fell

Operating income / revenue moved from 1.62m NOK to 998.5k NOK (-38.5% YoY). Calculated

·
Book investments changed

Investment / intangible book value 1.72m NOK → 1.54m NOK. Reported fact