Org.nr 824 349 312 2011 → 2012 Year-over-year analysis

AEB EIENDOMINVEST AS: årsregnskap 2012 vs 2011

Grew 9% on revenue, cash halved-plus

approved 2013-06-29; registry 2013-09-16; journal 2013 811910

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for AEB EIENDOMINVEST AS. Revenue 702.9k NOK → 764.0k NOK (+8.7%). Equity 17.17m NOK → 17.74m NOK.

On the constructive side: revenue rose; equity strengthened; payroll decreased. Pressures included: cash fell.

Also worth watching: sharp cash drawdown; cogs fell; book investments changed. All figures are taken from the published annual accounts for AEB EIENDOMINVEST AS.

Scorecard

Revenue
702.9k NOK 764.0k NOK
+8.7%
Net result
n/m +41.58m NOK
—
Equity
17.17m NOK 17.74m NOK
+3.4%
Cash
8.81m NOK 800.4k NOK
-90.9%
Total assets
33.69m NOK 36.79m NOK
+9.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 702.9k NOK to 764.0k NOK (+8.7% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 17.17m NOK → 17.74m NOK (equity ratio 51.0% → 48.2%). Calculated

  • ↑

    Payroll decreased

    Salary cost 17290.46bn NOK → 11 NOK (2459899683% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 8.81m NOK → 800.4k NOK (-90.9% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (8.81m NOK → 800.4k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 14.0k NOK → -424 NOK (-103.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 85.8k NOK → 110.8k NOK. Reported fact