Org.nr 824 349 312 2022 → 2023 Year-over-year analysis

AEB EIENDOMINVEST AS: årsregnskap 2023 vs 2022

Returned to profit

approved 2024-06-21; registry 2024-08-19; journal 2024 705227

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AEB EIENDOMINVEST AS. Revenue 516.6k NOK → 506.3k NOK (-2.0%). Net result -301.1k NOK → +37.4k NOK. Equity 26.23m NOK → 20.33m NOK.

On the constructive side: turned profitable; owners injected capital. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AEB EIENDOMINVEST AS.

Scorecard

Revenue
516.6k NOK 506.3k NOK
-2.0%
Operating result
-1.75m NOK -2.42m NOK
-37.9%
Net result
-301.1k NOK +37.4k NOK
+112.4%
Equity
26.23m NOK 20.33m NOK
-22.5%
Cash
571.8k NOK 501.5k NOK
-12.3%
Total assets
239.87m NOK 236.20m NOK
-1.5%

What improved

  • ↑

    Turned profitable

    Net result flipped from a loss of 301.1k NOK to a profit of 37.4k NOK. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 10.00m NOK → 10.10m NOK (+100.9k NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 516.6k NOK to 506.3k NOK (-2.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -1.75m NOK → -2.42m NOK (op. margin -339.1% → -477.0%). Calculated

  • ↓

    Equity eroded

    Book equity 26.23m NOK → 20.33m NOK (equity ratio 10.9% → 8.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 571.8k NOK → 501.5k NOK (-12.3% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 617.1k NOK → 1.05m NOK (119% → 207% of revenue). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 8.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 6.79m NOK → 222.62m NOK. Reported fact