Org.nr 991 356 924 2008 → 2009 Year-over-year analysis

AEB HOLDING AS: årsregnskap 2009 vs 2008

Stronger earnings, cash halved-plus

approved 2010-10-19; registry 2010-11-04; journal 2010 783872

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for AEB HOLDING AS. Net result -375.2k NOK → -119.5k NOK. Equity -312.7k NOK → -432.3k NOK.

On the constructive side: net result improved. Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AEB HOLDING AS.

Scorecard

Operating result
-10.3k NOK -23.9k NOK
-131.6%
Net result
-375.2k NOK -119.5k NOK
+68.1%
Equity
-312.7k NOK -432.3k NOK
-38.2%
Cash
553.7k NOK 45.9k NOK
-91.7%
Total assets
1.06m NOK 701.3k NOK
-34.1%

What improved

  • ↑

    Net result improved

    Net result -375.2k NOK → -119.5k NOK. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -10.3k NOK → -23.9k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -312.7k NOK → -432.3k NOK (equity ratio -29.4% → -61.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 553.7k NOK → 45.9k NOK (-91.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -61.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation