Org.nr 991 356 924 2011 → 2012 Year-over-year analysis

AEB HOLDING AS: årsregnskap 2012 vs 2011

Weaker earnings, cash halved-plus, fresh owner capital

approved 2013-06-24; registry 2013-06-29; journal 2013 504097

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for AEB HOLDING AS. Net result -23.4k NOK → -84.4k NOK. Equity 2.43m NOK → 2.34m NOK.

On the constructive side: owners injected capital. Pressures included: net result weakened; equity eroded; cash fell.

Net tougher year on the published lines.

Scorecard

Net result
-23.4k NOK -84.4k NOK
-261.6%
Equity
2.43m NOK 2.34m NOK
-3.5%
Cash
210.6k NOK 55.1k NOK
-73.8%
Total assets
744.0k NOK 3.54m NOK
+375.3%

What improved

  • ↑

    Owners injected capital

    Paid-in equity rose 100.0k NOK → 3.10m NOK (+3.00m NOK). Reported fact

What deteriorated

  • ↓

    Net result weakened

    Net result -23.4k NOK → -84.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 2.43m NOK → 2.34m NOK (equity ratio 326.2% → 66.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 210.6k NOK → 55.1k NOK (-73.8% YoY). Calculated