Org.nr 988 914 150 2012 → 2013 Year-over-year analysis

AEB INVEST AS: årsregnskap 2013 vs 2012

A steady year on the published lines

approved 2014-05-22; registry 2014-06-26; journal 2014 512610

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for AEB INVEST AS. Net result +484.9k NOK → +536.8k NOK. Equity 14.22m NOK → 12.96m NOK.

On the constructive side: operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AEB INVEST AS.

Scorecard

Operating result
-14.3k NOK -12.8k NOK
+10.9%
Net result
+484.9k NOK +536.8k NOK
+10.7%
Equity
14.22m NOK 12.96m NOK
-8.9%
Cash
9.05m NOK 8.00m NOK
-11.6%
Total assets
15.31m NOK 14.84m NOK
-3.1%

What improved

  • ↑

    Operating result improved

    Operating result -14.3k NOK → -12.8k NOK. Calculated

  • ↑

    Net result improved

    Net result +484.9k NOK → +536.8k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 14.22m NOK → 12.96m NOK (equity ratio 92.9% → 87.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 9.05m NOK → 8.00m NOK (-11.6% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 4.55m NOK → 5.13m NOK. Reported fact