Org.nr 988 654 639 2012 → 2013 Year-over-year analysis

AEBE AS: årsregnskap 2013 vs 2012

Weaker earnings

approved 2014-05-22; registry 2014-08-19; journal 2014 672308

Summary

What changed

Comparing Årsregnskap 2013 with 2012 for AEBE AS. Net result +693.0k NOK → +408.8k NOK. Equity 9.30m NOK → 9.71m NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AEBE AS.

At a glance

Operating result

+32.5k NOK -56.8k NOK

-275.1%

Net result

+693.0k NOK +408.8k NOK

-41.0%

Equity

9.30m NOK 9.71m NOK

+4.4%

Cash

404.6k NOK 467.5k NOK

+15.5%

Total assets

11.00m NOK 12.55m NOK

+14.1%

↑
Equity strengthened

Book equity 9.30m NOK → 9.71m NOK (equity ratio 84.6% → 77.4%). Calculated
↑
Cash rose

Bank deposits 404.6k NOK → 467.5k NOK (+15.5% YoY). Calculated

↓
Operating result weakened

Operating result +32.5k NOK → -56.8k NOK. Calculated
↓
Net result weakened

Net result +693.0k NOK → +408.8k NOK. Calculated

·
Book investments changed

Investment / intangible book value 433.9k NOK → 202.4k NOK. Reported fact