FirmaIQ
Org.nr 938 364 052 2009 → 2010 Year-over-year analysis

AEBI SCHMIDT NORGE AS: årsregnskap 2010 vs 2009

A steady year on the published lines

approved 2011-03-29; registry 2011-06-28; journal 2011 442797

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2010 with 2009 for AEBI SCHMIDT NORGE AS. Revenue 38.16m NOK → 38.81m NOK (+1.7%). Net result +4.68m NOK → +4.74m NOK. Equity 16.67m NOK → 17.30m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AEBI SCHMIDT NORGE AS.

At a glance

Scorecard

Revenue
38.16m NOK 38.81m NOK
+1.7%
Operating result
+4.35m NOK +6.00m NOK
+38.0%
Net result
+4.68m NOK +4.74m NOK
+1.3%
Equity
16.67m NOK 17.30m NOK
+3.8%
Cash
3.22m NOK 5.92m NOK
+84.0%
Total assets
25.72m NOK 28.75m NOK
+11.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 38.16m NOK to 38.81m NOK (+1.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +4.35m NOK → +6.00m NOK (op. margin 11.4% → 15.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 16.67m NOK → 17.30m NOK (equity ratio 64.8% → 60.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 3.22m NOK → 5.92m NOK (+84.0% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 25.47m NOK → 22.30m NOK (-12.5% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 5.82m NOK → 5.59m NOK. Reported fact