FirmaIQ
Org.nr 938 364 052 2024 → 2025 Year-over-year analysis

AEBI SCHMIDT NORGE AS: årsregnskap 2025 vs 2024

Shrank 27% on revenue, slipped into loss

approved 2026-06-30; registry 2026-08-22; journal 2026 738401

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2025 with 2024 for AEBI SCHMIDT NORGE AS. Revenue 181.24m NOK → 131.92m NOK (-27.2%). Net result +6.11m NOK → -1.46m NOK. Equity 36.26m NOK → 34.80m NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AEBI SCHMIDT NORGE AS.

At a glance

Scorecard

Revenue
181.24m NOK 131.92m NOK
-27.2%
Operating result
+8.31m NOK +1.17m NOK
-85.9%
Net result
+6.11m NOK -1.46m NOK
-123.9%
Equity
36.26m NOK 34.80m NOK
-4.0%
Cash
14.79m NOK 23.61m NOK
+59.7%
Total assets
84.78m NOK 134.60m NOK
+58.8%

What improved

  • ↑

    Cash rose

    Bank deposits 14.79m NOK → 23.61m NOK (+59.7% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 181.24m NOK to 131.92m NOK (-27.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +8.31m NOK → +1.17m NOK (op. margin 4.6% → 0.9%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 6.11m NOK profit to a loss of 1.46m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 36.26m NOK → 34.80m NOK (equity ratio 42.8% → 25.9%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 131.80m NOK → 95.73m NOK (-27.4% YoY). Calculated