Org.nr 998 199 565 2012 → 2013 Year-over-year analysis

AEC INVEST AS: årsregnskap 2013 vs 2012

Another loss-making year

approved 2014-08-27; registry 2014-09-02; journal 2014 752337

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for AEC INVEST AS. Equity 21.7k NOK → 17.6k NOK.

Pressures included: equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AEC INVEST AS.

Scorecard

Net result
n/m -4 084 NOK
—
Equity
21.7k NOK 17.6k NOK
-18.8%
Cash
30.0k NOK 30.0k NOK
0.0%
Total assets
33.2k NOK 630.0k NOK
+1796.7%

What deteriorated

  • ↓

    Equity eroded

    Book equity 21.7k NOK → 17.6k NOK (equity ratio 65.4% → 2.8%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.61× → 0.05× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 2.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation