Org.nr 925 354 090 2020 → 2021 Year-over-year analysis

AECOM ENGINEERING TECHNOLOGY SERVICES AS: årsregnskap 2021 vs 2020

Grew 276% on revenue, weaker earnings, fresh owner capital

approved 2022-04-05; registry 2022-04-20; journal 2022 209537

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AECOM ENGINEERING TECHNOLOGY SERVICES AS. Revenue 264.4k NOK → 994.9k NOK (+276.3%). Net result +21.1k NOK → +6 162 NOK. Equity 51.1k NOK → 5.06m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for AECOM ENGINEERING TECHNOLOGY SERVICES AS.

Scorecard

Revenue
264.4k NOK 994.9k NOK
+276.3%
Operating result
+28.0k NOK +141 NOK
-99.5%
Net result
+21.1k NOK +6 162 NOK
-70.8%
Equity
51.1k NOK 5.06m NOK
+9806.7%
Cash
909.5k NOK 19.29m NOK
+2021.1%
Total assets
909.5k NOK 21.14m NOK
+2224.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 264.4k NOK to 994.9k NOK (+276.3% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 51.1k NOK → 5.06m NOK (equity ratio 5.6% → 24.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 909.5k NOK → 19.29m NOK (+2021.1% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 30.0k NOK → 5.04m NOK (+5.01m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result +28.0k NOK → +141 NOK (op. margin 10.6% → 0.0%). Calculated

  • ↓

    Net result weakened

    Net result +21.1k NOK → +6 162 NOK (net margin 8.0% → 0.6%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 200.0k NOK → 933.0k NOK (+366.6% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 218.8k NOK. Reported fact