Org.nr 998 289 300 2020 → 2021 Year-over-year analysis

AED INVEST AS: årsregnskap 2021 vs 2020

Stronger earnings, cash halved-plus

approved 2022-05-30; registry 2022-06-02; journal 2022 410943

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AED INVEST AS. Net result +273.5k NOK → +479.7k NOK. Equity 605.5k NOK → 585.2k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Mixed year — gains and pressures both show up.

Scorecard

Operating result
-3 365 NOK -16 NOK
+99.5%
Net result
+273.5k NOK +479.7k NOK
+75.4%
Equity
605.5k NOK 585.2k NOK
-3.4%
Cash
218.9k NOK 63.1k NOK
-71.2%
Total assets
605.5k NOK 736.1k NOK
+21.6%

What improved

  • ↑

    Operating result improved

    Operating result -3 365 NOK → -16 NOK. Calculated

  • ↑

    Net result improved

    Net result +273.5k NOK → +479.7k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 605.5k NOK → 585.2k NOK (equity ratio 100.0% → 79.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 218.9k NOK → 63.1k NOK (-71.2% YoY). Calculated