AEDA AS: årsregnskap 2024 vs 2023
Shrank 26% on revenue, returned to profit, cash halved-plus
approved 2025-03-16; registry 2025-03-25; journal 2025 347319
Summary
What changed
Comparing Årsregnskap 2024 with 2023 for AEDA AS. Revenue 824.0k NOK → 608.4k NOK (-26.2%). Net result -189.9k NOK → +85.0k NOK. Equity 859.0k NOK → 444.0k NOK.
On the constructive side: operating result improved; turned profitable. Pressures included: revenue fell; equity eroded; cash fell.
Also worth watching: paid-in equity reduced; cogs fell. All figures are taken from the published annual accounts for AEDA AS.
At a glance
Scorecard
What improved
-
↑
Operating result improved
Operating result -206.1k NOK → +75.3k NOK (op. margin -25.0% → 12.4%). Calculated
-
↑
Turned profitable
Net result flipped from a loss of 189.9k NOK to a profit of 85.0k NOK. Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 824.0k NOK to 608.4k NOK (-26.2% YoY). Calculated
-
↓
Equity eroded
Book equity 859.0k NOK → 444.0k NOK (equity ratio 89.9% → 97.0%). Calculated
-
↓
Cash fell
Bank deposits 705.5k NOK → 282.6k NOK (-59.9% YoY). Calculated
-
↓
Payroll up without matching revenue
Salary cost -210.9k NOK → 0 NOK (-26% → 0% of revenue). Calculated
Things to notice
-
·
Paid-in equity reduced
Paid-in equity fell 1.08m NOK → 580.0k NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
COGS fell
COGS / varekostnad 732.4k NOK → 302.5k NOK (-58.7% YoY). Calculated