Org.nr 982 213 177 2000 → 2001 Year-over-year analysis

AEDES AS: årsregnskap 2001 vs 2000

Mixed movements in the accounts

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2001 with 2000 for AEDES AS. Revenue 0 NOK → 561.2k NOK. Equity 105.1k NOK → -1.26m NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer; paid-in equity reduced. All figures are taken from the published annual accounts for AEDES AS.

Scorecard

Revenue
0 NOK 561.2k NOK
—
Operating result
+8 465 NOK -911.9k NOK
-10873.1%
Net result
+5 915 NOK n/m
—
Equity
105.1k NOK -1.26m NOK
-1295.9%
Cash
18.8k NOK n/m
—
Total assets
108.1k NOK 398.9k NOK
+269.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 561.2k NOK. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +8 465 NOK → -911.9k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 105.1k NOK → -1.26m NOK (equity ratio 97.2% → -315.1%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 35.26× → 0.00× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -315.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 105.1k NOK → 102.0k NOK — check capital reduction, conversion, or reclassification. Interpretation