Org.nr 888 395 512 2016 → 2017 Year-over-year analysis

AEDES INVEST AS: årsregnskap 2017 vs 2016

Shrank 97% on revenue, weaker earnings

approved 2018-06-30; registry 2018-08-01; journal 2018 834405

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AEDES INVEST AS. Revenue 945.0k NOK → 25.0k NOK (-97.4%). Net result +786.0k NOK → +530.6k NOK. Equity 2.37m NOK → 1.46m NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AEDES INVEST AS.

Scorecard

Revenue
945.0k NOK 25.0k NOK
-97.4%
Operating result
+922.7k NOK +414.4k NOK
-55.1%
Net result
+786.0k NOK +530.6k NOK
-32.5%
Equity
2.37m NOK 1.46m NOK
-38.5%
Cash
1 270 NOK 1 398 NOK
+10.1%
Total assets
6.18m NOK 5.45m NOK
-11.8%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 945.0k NOK to 25.0k NOK (-97.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +922.7k NOK → +414.4k NOK (op. margin 97.6% → 1657.8%). Calculated

  • ↓

    Net result weakened

    Net result +786.0k NOK → +530.6k NOK (net margin 83.2% → 2122.6%). Calculated

  • ↓

    Equity eroded

    Book equity 2.37m NOK → 1.46m NOK (equity ratio 38.4% → 26.8%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 4.34× → 0.35× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 163.0k NOK → 297.5k NOK. Reported fact