Org.nr 933 775 569 2024 → 2025 Year-over-year analysis

AEDIFI RÅDGIVNING AS: årsregnskap 2025 vs 2024

Shrank 92% on revenue, stronger earnings

approved 2026-02-23; registry 2026-03-18; journal 2026 342388

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AEDIFI RÅDGIVNING AS. Revenue 355.1k NOK → 28.3k NOK (-92.0%). Net result +87.9k NOK → +4.25m NOK. Equity 117.9k NOK → 367.3k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue.

Net constructive year on the published lines.

Scorecard

Revenue
355.1k NOK 28.3k NOK
-92.0%
Operating result
+112.7k NOK +321.6k NOK
+185.3%
Net result
+87.9k NOK +4.25m NOK
+4732.9%
Equity
117.9k NOK 367.3k NOK
+211.5%
Cash
157.2k NOK 547.8k NOK
+248.6%
Total assets
266.9k NOK 889.4k NOK
+233.3%

What improved

  • ↑

    Operating result improved

    Operating result +112.7k NOK → +321.6k NOK (op. margin 31.7% → 1134.8%). Calculated

  • ↑

    Net result improved

    Net result +87.9k NOK → +4.25m NOK (net margin 24.8% → 14992.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 117.9k NOK → 367.3k NOK (equity ratio 44.2% → 41.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 157.2k NOK → 547.8k NOK (+248.6% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 355.1k NOK to 28.3k NOK (-92.0% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1 163 NOK → 699.5k NOK (0% → 2468% of revenue). Calculated