AEDIL AS: årsregnskap 2021 vs 2020
Shrank 100% on revenue, weaker earnings
approved 2022-06-03; registry 2022-06-09; journal 2022 432937
Summary
What changed
Comparing Årsregnskap 2021 with 2020 for AEDIL AS. Revenue 50.0k NOK → 0 NOK (-100.0%). Net result -23.4k NOK → -77.3k NOK. Equity 43.3k NOK → -34.1k NOK.
Pressures included: revenue fell; operating result weakened; net result weakened.
Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AEDIL AS.
At a glance
Scorecard
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 50.0k NOK to 0 NOK (-100.0% YoY). Calculated
-
↓
Operating result weakened
Operating result -29.5k NOK → -77.3k NOK. Calculated
-
↓
Net result weakened
Net result -23.4k NOK → -77.3k NOK. Calculated
-
↓
Equity eroded
Book equity 43.3k NOK → -34.1k NOK (equity ratio 39.7% → -45.7%). Calculated
-
↓
Cash fell
Bank deposits 9 610 NOK → 6 962 NOK (-27.6% YoY). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -45.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation