AEDIL AS: årsregnskap 2025 vs 2024
Grew 216% on revenue, stronger earnings
approved 2026-05-31; registry 2026-06-02; journal 2026 513124
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for AEDIL AS. Revenue 5.51m NOK → 17.43m NOK (+216.2%). Net result +1.90m NOK → +6.93m NOK. Equity 2.82m NOK → 9.25m NOK.
On the constructive side: revenue rose; operating result improved; net result improved.
Also worth watching: payroll increased; cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for AEDIL AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 5.51m NOK to 17.43m NOK (+216.2% YoY). Calculated
-
↑
Operating result improved
Operating result +2.41m NOK → +8.80m NOK (op. margin 43.7% → 50.5%). Calculated
-
↑
Net result improved
Net result +1.90m NOK → +6.93m NOK (net margin 34.5% → 39.8%). Calculated
-
↑
Equity strengthened
Book equity 2.82m NOK → 9.25m NOK (equity ratio 51.6% → 66.0%). Calculated
-
↑
Cash rose
Bank deposits 4.79m NOK → 9.71m NOK (+102.7% YoY). Calculated
Things to notice
-
·
Payroll increased
Salary cost 2.12m NOK → 4.93m NOK (38% → 28% of revenue). Calculated
-
·
COGS fell
COGS / varekostnad 530.4k NOK → 138.3k NOK (-73.9% YoY). Calculated
-
·
Headcount (årsverk) changed
Reported FTEs 2 → 4. Reported fact