Org.nr 923 231 943 2024 → 2025 Year-over-year analysis

AEGA AS: årsregnskap 2025 vs 2024

Grew 175% on revenue, weaker earnings

approved 2026-06-29; registry 2026-08-15; journal 2026 729450

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AEGA AS. Revenue 703 NOK → 1 935 NOK (+175.2%). Net result -2.66m NOK → -16.47m NOK. Equity 50.72m NOK → 36.00m NOK.

On the constructive side: revenue rose; cash rose; owners injected capital. Pressures included: operating result weakened; net result weakened; equity eroded.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
703 NOK 1 935 NOK
+175.2%
Operating result
-771.1k NOK -2.57m NOK
-233.0%
Net result
-2.66m NOK -16.47m NOK
-520.2%
Equity
50.72m NOK 36.00m NOK
-29.0%
Cash
133.9k NOK 963.4k NOK
+619.4%
Total assets
87.39m NOK 81.27m NOK
-7.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 703 NOK to 1 935 NOK (+175.2% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 133.9k NOK → 963.4k NOK (+619.4% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 54.58m NOK → 56.33m NOK (+1.75m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -771.1k NOK → -2.57m NOK (op. margin -109686.9% → -132702.0%). Calculated

  • ↓

    Net result weakened

    Net result -2.66m NOK → -16.47m NOK (net margin -377765.4% → -851158.3%). Calculated

  • ↓

    Equity eroded

    Book equity 50.72m NOK → 36.00m NOK (equity ratio 58.0% → 44.3%). Calculated