Org.nr 916 192 134 2016 → 2017 Year-over-year analysis

AEGA CAPITAL AS: årsregnskap 2017 vs 2016

Cash halved-plus

approved 2018-06-19; registry 2018-07-09; journal 2018 645488

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AEGA CAPITAL AS. Equity 50.11m NOK → 49.85m NOK.

Pressures included: equity eroded; cash fell; current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AEGA CAPITAL AS.

Scorecard

Operating result
n/m +634 NOK
—
Net result
n/m -255.7k NOK
—
Equity
50.11m NOK 49.85m NOK
-0.5%
Cash
90.8k NOK 6 092 NOK
-93.3%
Total assets
52.67m NOK 56.38m NOK
+7.0%

What deteriorated

  • ↓

    Equity eroded

    Book equity 50.11m NOK → 49.85m NOK (equity ratio 95.1% → 88.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 90.8k NOK → 6 092 NOK (-93.3% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.17× → 0.13× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 52.54m NOK → 56.35m NOK. Reported fact