Org.nr 920 678 106 2022 → 2023 Year-over-year analysis

AEGA MANAGEMENT AS: årsregnskap 2023 vs 2022

Grew 64% on revenue, stronger earnings, cash halved-plus

approved 2024-06-20; registry 2024-06-24; journal 2024 535414

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AEGA MANAGEMENT AS. Revenue 2.36m NOK → 3.87m NOK (+63.7%). Net result +897.5k NOK → +2.06m NOK. Equity 89.9k NOK → 89.9k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AEGA MANAGEMENT AS.

Scorecard

Revenue
2.36m NOK 3.87m NOK
+63.7%
Operating result
+747.2k NOK +942.4k NOK
+26.1%
Net result
+897.5k NOK +2.06m NOK
+129.2%
Equity
89.9k NOK 89.9k NOK
0.0%
Cash
936.4k NOK 206.8k NOK
-77.9%
Total assets
9.45m NOK 11.29m NOK
+19.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.36m NOK to 3.87m NOK (+63.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +747.2k NOK → +942.4k NOK (op. margin 31.6% → 24.4%). Calculated

  • ↑

    Net result improved

    Net result +897.5k NOK → +2.06m NOK (net margin 38.0% → 53.2%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 936.4k NOK → 206.8k NOK (-77.9% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 6.70m NOK → 6 NOK. Reported fact